Listing provided courtesy of Coldwell Banker CentralNWMLSas Distributed by MLSGrid- MLS# NWM2543194MLS Provider

1900 -1902 N Regal StreetEllensburg, WA 98926

Multi-Family · 4 Beds · 1,622 Sq. ft. | 0.18 Acres
$419,900 Active

1900 -1902 N Regal Street Overview

Visits:
1

Excellent investment opportunity near Central Washington University! This well-maintained duplex generates $2,500 per month in gross rental income and offers a proven history of consistent occupancy with low tenant turnover. Each unit features 2 bedrooms, 1 bathroom, in-unit laundry, a single-car garage, and a large private yard space that has been a major draw for tenants.Tenants pay all utilities and are responsible for yard maintenance, helping keep operating expenses low. Recent improvements include a new water line for Unit 1902 (2025), roof overlay, and new flooring and carpet in Unit 1900. Located in a neighborhood comprised primarily of duplex properties and bordered by Mercer Creek. Current flood insurance premium is approximately $410 per year.With stable cash flow already in place, this property presents an attractive opportunity for investors seeking value-add potential through future rent increases, cosmetic improvements, and possible reconfiguration of existing garage space, subject to buyer verification and applicable regulations. A solid income-producing asset with desirable tenant amenities, strong rental history, and potential for future appreciation and income growth.

Love this property?
Create a profile so you can receive updates on this property as soon as they happen!
View Map

1900 -1902 N Regal Street Facts & Features

  • Type Multi-Family
  • Sq. ft. 1,622
  • Price/Sq.ft. $259
  • Lot 0.18 Acres

Details

General

Association/HOA

  • Association Fee: $0.00

School Information

  • School District: Ellensburg
  • Elementary School: Buyer To Verify
  • Middle Or Junior School: Buyer To Verify
  • High School: Buyer To Verify

Income/Expenses

  • Other Expense: 410
  • Electric Expense: 0
  • Fuel Expense: 0
  • Gross Scheduled Income: 30000
  • Insurance Expense: 1100
  • Net Operating Income: 24875
  • Total Expenses: 5124.12
  • Total Monthly Income: 2500
  • Water/Sewer/Garbage: 0

Building Information

  • New Construction: No
  • Year Built: 1988

Location/Region

  • Country: US
  • County Or Parish: Kittitas
  • MLS Area Major: 949 - Lower Kittitas County
  • Subdivision Name: 18th/Ellensburg

Tax Information

  • Tax Annual Amount: $3,614.12
  • Tax Year: 2026

General Information

  • Listing Terms: Cash, Conventional, FHA, VA Loan
  • Parcel Number: 677136
  • Possible Use: Residential
  • Property Sub Type: Multi Family
  • Property Type: Residential Income
  • Senior Community: No
  • Special Listing Conditions: None

Interior

Parking Information

  • Garage Spaces: 2

Beds/Baths

  • Bedrooms Upper: 0

Building Interior

  • Building Area Total: 1622
  • Building Area Units: Square Feet
  • Calculated Square Footage: 1622
  • Square Footage Finished: 0
  • Square Footage Unfinished: 0

General Information

  • Cooling: No
  • Fireplace: No
  • Fireplaces Total: 0
  • Flooring: Laminate, Vinyl, Carpet
  • Foundation Details: Poured Concrete
  • Heating: Yes
  • Leasable Area: 2022
  • Living Area: 0
  • Main Level Bathrooms: 0
  • Power Production Type: Electric
  • Stories Total: 1

Exterior

Parking Information

  • Open Parking: No
  • Parking Total: 5
  • Parking Uncovered Total: 3

Lot Information

  • Irrigation Water Rights: No
  • Lot Features: Curbs, Paved, Sidewalk
  • Lot Size Acres: 0.18
  • Lot Size Square Feet: 7841
  • Lot Size Units: Square Feet
  • Site Features: Cable TV, Patio
  • Elevation Units: Feet
  • Water Source: Public

Waterfront/View

  • View: No
  • Waterfront Features: Creek
  • Waterfront: Yes

Building Exterior/Construction

  • Roof: Composition
  • Structure Type: Duplex

General Information

  • Carport Spaces: 0
  • Carport: No
  • Covered Spaces: 2
  • Exterior Features: Wood, Wood Products
  • Number Of Units Total: 2
  • Sewer: Sewer Connected

Unit Information

Unit 2 Details

  • Actual Rent: 1100
  • Beds Total: 2
  • Baths Total: 1

Unit 1 Details

  • Actual Rent: 1400
  • Beds Total: 2
  • Baths Total: 1

1900 -1902 N Regal Street Neighborhood

Community

98926 (Ellensburg) Demographics

29
Median Age
60
Population Density (per sq. mile)
47%
College Educated
$59,415
Estimated Median Income
7,489
Estimated Total Home Owners
6,362
Estimated Total Renters
54% / 46%
Estimated Owner / Renter Divide
2
Estimated Average Household Size
Community data courtesy of LiveBy, Inc.

Schools

School data courtesy of LiveBy, Inc. School ratings are based on a scale of 1-5, with 5 being the highest rating and 1 being the lowest rating.

1900 -1902 N Regal Street Monthly Cost

$
$ %
%
$
$
* All calculations are estimates and provided by Reliance Network, for informational purposes only. Actual amounts may vary. ** Assumes 6.50% APR, 20% down payment, and conventional 30-year fixed rate first mortgage. Rates cited are for instructional purposes only; current rates are subject to change at any time without notice. You should not make any decisions based simply on the information provided. Additional required amounts such as taxes, insurance, homeowner association dues, assessments, mortgage insurance premiums, flood insurance or other such required payments should also be considered. Contact your mortgage company for current rates and additional information. Any mortgage broker or insurance agent that may appear is independent and is not affiliated with, endorsed by, or provided by the MLS.

1900 -1902 N Regal Street Market Data

Based on the last 30 days in this zip code

$645,851
Average List Price
$297
Average Price per Square Foot
32
Properties Sold
86
Average Days on Market
171
Properties for Sale
Calculations provided by Reliance Network

1900 -1902 N Regal Street History

Date Event Value Agent
6/19/2026Source: NWMLS Added to Database
June 19, 2026